$380,850
NAL Estimated Property Value1501 Mayflower Dr, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR-1778-024-0160-1
Lot Number16
SubdivisionGreengate Addition Section Three (Cal)
Land UseResidential
Legal DescriptionGREENGATE ADDITION SECTION THREE (CAL), BLK 24, LOT 16
Census Tract031425
Assessed Land Value$104,500
Assessed Improvement Value$276,350
Assessment Year2025
About this property
Ready to move in 3-bed, 2 bath home situated on a large corner lot in the Greengate neighborhood ready for additional finishing touches. Great exterior entertaining space with a large fenced backyard with a covered patio and swimming pool. Large master has walk-in closet and ensuite bath, decorative lighting ceiling fans, and neutral paint and ceramic tile floors.
Investor Tools
$380,850
Estimated Property Value
$360,114Estimated Mortgage Balance
$20,736Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,285 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,518
$380,850
2025
$104,500
$276,350
$380,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,518
$380,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$363,820
No
First
Oct 8, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,114
$20,736
5%
95%
$2,182/mo
