$550,139
NAL Estimated Property Value1501 Mountain Dew, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesExterior Steps
Lot Size18,252 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN49834
SubdivisionJohn H. Darlin
Land UseResidential
Legal DescriptionABS A0248 JOHN H. DARLIN, .419 ACRES
Census Tract960801
Assessed Land Value$35,196
Assessed Improvement Value$514,943
Assessment Year2025
About this property
All Offers must be submitted to HomePath. The Seller must comply with HUD Guidelines 24 CFR 206.125. REO ID# D2000Y4. Opportunity in Horsehoe Bay! Wooded, Hill-Country Setting with View~Close to Trails, Hiking, Boating, Lake LBJ. Affordable, Peaceful Living near charming Downtown Marble Falls, ~ Check It Out!
Investor Tools
$550,139
Estimated Property Value
$366,344Estimated Mortgage Balance
$183,795Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,301 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
$289/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,547
$550,139
2025
$35,196
$514,943
$550,139
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,547
$550,139
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$380,000
No
First
May 10, 2024
May 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,344
$183,795
33%
67%
$2,279/mo
