Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$688,162

NAL Estimated Property Value

1501 Shady Grove Cir, Rockwall, TX, 75032

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,482 Sq Ft
price_per_sqft$193.57 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

Exterior

Private PoolPrivate Pool
Lot Size16,858 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN4126-000F-0014-00-0R
Lot Number14
SubdivisionLago Vista
Land UseResidential
Legal DescriptionLAGO VISTA, BLOCK F, LOT 14
Census Tract040510
Assessed Land Value$145,000
Assessed Improvement Value$543,162
Assessment Year2025

About this property

Find tranquility and privacy in the heart of Rockwall—just a short walk to the harbor. This completely renovated home is tucked into a cul-de-sac and backs up to a dense tree line. Some of the updates include: engineered hardwood floors throughout, matching quartz countertops, a 60-inch round tub in the primary bathroom, updated hot water heaters, and a recent air-conditioning unit. The roof and gutters were replaced in 2022. The interior and exterior have recently been painted. The kitchen features a 10x5 ft custom kitchen island with a gas stove, a unique travertine kitchen sink, and so much more.

Investor Tools

Property Icon
$688,162
Estimated Property Value
$308,264Estimated Mortgage Balance
$379,898Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,129 /month
Positive
Cash Flow Estimate:
$1,376 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,014/month
$242/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,727
$688,162
2025
$145,000
$543,162
$688,162
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,727
$688,162

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Conventional
$324,000
No
First
Sep 27, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,264
$379,898
55%
45%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,185/mo
+$125/mo
4.0%

City: Rockwall

1501 Shady Grove Cir | Property Details | No Agent List