$1,175,000
1502 39th Street, Galveston, TX, 77550
On Market
Commercial
Highlights
Interior
AppliancesRange, Dishwasher, Refrigerator
FlooringWood, Hardwood
Exterior
Lot Size7,741 sqft
Building Information
Year Built1961
Stories2
Roof Type172
Land Information
APN3510-0035-0001-000
Lot Number1
SubdivisionGalveston Outlots
Land UseCommercial
Legal DescriptionABST 628 M B MENARD SUR LOT 1 & W 1/2 OF LOT 2 NW BLK 35 GALVESTON OUTLOTS
Census Tract725100
Assessed Land Value$137,620
Assessed Improvement Value$723,380
Assessment Year2025
About this property
Large two story prominent corner historic brick building, circa 1924, with 9 first floor rental areas: 7 facing 39th Street and two facing Avenue N. The upstairs has two large condo-type areas with one having 7 bedrooms surrounding two common areas, a kitchen and 1 1/2 baths and the other having 4 bedrooms and a kitchen and bath. A large private roof patio area, with covered bar area, separates the two upstairs living areas. Hot tub area, with patio and private staircase downstairs. The property is among the many up and coming 39th Street establishments.
Investor Tools
$574,510Estimated Mortgage Balance
$286,490Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,050 /month
Positive
Cash Flow Estimate:
$2,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,181
$861,000
2025
$137,620
$723,380
$861,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,181
$861,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Bank Na
Purchase Money Mortgage
$618,750
No
First
Aug 8, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$574,510
$286,490
33%
67%
$3,710/mo
