$165,000
NAL Estimated Property Value1502 82nd Street, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,018 sqft
Building Information
Year Built2002
Land Information
APNR166197
Lot Number945
SubdivisionWinniewood
Land UseResidential
Legal DescriptionWINNIEWOOD E19.95'OF L 94 & W33.31'OF 95
Census Tract002206
Assessed Land Value$22,000
Assessed Improvement Value$138,737
Assessment Year2025
About this property
Great location. Low maintenance. Each unit has two bedrooms and 1 bathroom. Units A and B are currently rented.
Investor Tools
$165,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,167
$160,737
2025
$22,000
$138,737
$160,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,167
$160,737
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$165,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
N/A
+$1,820/mo
13.2%
