$198,000
NAL Estimated Property Value1502 Bowie Dr, Victoria, TX, 77901
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesOther, See Remarks
Lot Size7,876 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces1
Land Information
APN37500-004-00100
Lot Number1
SubdivisionInwood Terrace I
Land UseResidential
Legal DescriptionINWOOD TERRACE I LOT 1 BLOCK 4
Census Tract001604
Assessed Land Value$34,890
Assessed Improvement Value$15,110
Assessment Year2025
About this property
Adorable 3 bedroom, 2 bath home with a flex room that can be used as an office space, TV room or whatever extra space you need. Owner added a second bath and updated almost every surface. New flooring, countertops, plumbing & light fixtures, appliances, tub with tile surround, interior and exterior paint and so much more. Roof replaced in 2024. One car, side load garage and a spacious back yard with a new privacy fence make this precious home move in ready. Great price, great house!
Investor Tools
$198,000
Estimated Property Value
$376,130Estimated Mortgage Balance
$198,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,891
$50,000
2025
$34,890
$15,110
$50,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,891
$50,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$190,000
No
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,130
N/A
0%
190%
$2,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$2,280/mo
$-777/mo
9.1%
