$95,000
1502 S Lincoln St, Amarillo, TX, 79101
$99,486 ARV
On Market
Just Added
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,405 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Land Information
APNR-065-1000-5508
Lot Number1
SubdivisionPlemons
Land UseResidential
Legal DescriptionPLEMONS, BLK 0207, CENTER 50FT OF LOT 1
Census Tract014701
Assessed Land Value$3,750
Assessed Improvement Value$73,503
Assessment Year2025
About this property
Investment Property For Sale, this home would be great for a first time homebuyer or an investor looking to add to their portfolio
Investor Tools
$14,899Estimated Mortgage Balance
$119,101Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$99,486
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,661
$77,253
2025
$3,750
$73,503
$77,253
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,661
$77,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Savatal Llc
Unknown
$10,000
No
First
Mar 17, 2026
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,899
$119,101
88%
11%
$90/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
$90/mo
+$882/mo
8.7%
