$243,000
NAL Estimated Property Value1502 S Texas Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,176 sqft
Building Information
Year Built1951
Land Information
APN04900.02500.00000
Lot Number2
SubdivisionBurnett Heights
Land UseResidential
Legal DescriptionBURNETT HEIGHTS BLOCK 15 LOT 2
Census Tract001900
Assessed Land Value$3,516
Assessed Improvement Value$145,851
Assessment Year2025
About this property
Fully remodeled 4-bedroom, 2-bath home in Odessa! This stunning property features a custom kitchen with brand-new appliances, fresh finishes throughout, and spacious living areas. Enjoy peace of mind with a new AC and heating system. Modern upgrades meet cozy charm—perfect for families or anyone ready to move right in. Don't miss this beautifully updated home!
Investor Tools
$243,000
Estimated Property Value
$231,465Estimated Mortgage Balance
$11,880Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,090
$149,367
2025
$3,516
$145,851
$149,367
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,090
$149,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$224,852
Yes
First
Sep 2, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,465
$6,535
2%
95%
$1,403/mo
