$75,000
NAL Estimated Property Value1503-1507 Little John Drive, Sargent, TX, 77414
Off Market
Highlights
Interior
Exterior
Lot Size2,091 sqft
Land Information
APN28860
Lot Number7
Land UseResidential
Legal DescriptionCAMELOT FOREST SEC 2, BLOCK 15, LOT 7
Census Tract730503
Assessed Land Value$3,000
Assessed Improvement Value$790
Assessment Year2025
About this property
28857, 28857, 28858, 28859
Investor Tools
$75,000
Estimated Property Value
$0Estimated Mortgage Balance
$75,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$36/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$58
$3,790
2025
$3,000
$790
$3,790
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$58
$3,790
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$75,000
100%
0%
$0/mo
