$337,000
NAL Estimated Property Value1503 County Road 639, Dayton, TX, 77535
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop
FlooringTile
Exterior
Lot Size1 acre
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR14790
SubdivisionReason Green
Land UseResidential
Legal Description000043 REASON GREEN, TRACT 237, ACRES 1.0
Census Tract700802
Assessed Land Value$40,990
Assessed Improvement Value$239,860
Assessment Year2025
About this property
This property is perfect for a horse lover as it is set up with three pastures, feed storage, and stalls. The property offers covered parking, a fabulous covered back porch and with this unrestricted neighborhood you’re allowed to keep your campers, boats, and toys on your property. This well maintained home offers 3 bedrooms, two baths and a flex space that could be a home office or play area.
Investor Tools
$337,000
Estimated Property Value
$274,961Estimated Mortgage Balance
$62,039Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,077
$280,850
2025
$40,990
$239,860
$280,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,077
$280,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$304,000
No
First
May 5, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,961
$85,039
23%
82%
$1,823/mo
