Last 24 Hours
$326,564
NAL Estimated Property Value1503 Custer Ridge Ct, Missouri City, TX, 77459
Off Market
4 Beds
2 Bath
2,061 Sq Ft
$1.21 / sqft
Built in 2020Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,977 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN5741-08-002-0100-907
Lot Number10
SubdivisionParks Edge Sec 8
Land UseResidential
Legal DescriptionPARKS EDGE SEC 8, BLOCK 2, LOT 10
Census Tract670700
Assessed Land Value$42,185
Assessed Improvement Value$284,379
Assessment Year2025
Investor Tools
$326,564
Estimated Property Value
$172,458Estimated Mortgage Balance
$154,106Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,959 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,160
$326,564
2025
$42,185
$284,379
$326,564
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,160
$326,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$192,556
No
First
Jan 8, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,458
$154,106
47%
53%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,155/mo
+$2,185/mo
12.3%
12.4%