Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$206,000

NAL Estimated Property Value

1503 E Fayle St, Baytown, TX, 77520

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,744 Sq Ft
price_per_sqft$123.28 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
AppliancesGas Oven, Microwave, Gas Range

Exterior

Lot Size13,499 sqft

Building Information

Year Built1955
Stories1
Garage Spaces3

Land Information

APN0710540130002
Lot Number2
SubdivisionMilby Dale
Land UseResidential
Legal DescriptionLT 2 BLK 13 MILBY DALE SEC 2
Census Tract254000
Assessed Land Value$34,517
Assessed Improvement Value$125,749
Assessment Year2025

About this property

This cozy and modern 4-bedroom, 2-bath home in Baytown boasts a unique feel throughout. The property features recessed lighting, natural lighting into the living area from the large windows, & a separate dining area. This property also has a large yard in both the front and back, providing ample outdoor space for various activities. Close to dining, shopping and entertainment.

Investor Tools

Property Icon
$206,000
Estimated Property Value
$205,150Estimated Mortgage Balance
$850Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,007
$160,266
2025
$34,517
$125,749
$160,266
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,007
$160,266

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affordable Mortgage Advisors Llc
Fha
$211,105
Yes
First
Oct 31, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,150
$13,850
6%
100%
$1,266/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,266/mo
+$456/mo
10.0%

City: Baytown

1503 E Fayle St | Property Details | No Agent List