Last 24 Hours
$110,136
NAL Estimated Property Value1503 Holland Rd, Belton, TX, 76513
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableFlooringConcrete
Exterior
Lot Size4.86 acres
Building Information
Year Built2022
Roof Type114
Garage Spaces3
Land Information
APN34707
Lot Number1B
SubdivisionM F Connell
Land UseCommercial
Legal DescriptionA0006BC M F CONNELL, LT 1B GARNER OB, ACRES 4.864 LT 1B GARNER OB,
Census Tract021501
Assessed Land Value$211,876
Assessed Improvement Value$19,755
Assessment Year2025
Investor Tools
$110,136
Estimated Property Value
$586,726Estimated Mortgage Balance
$110,136Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,853
$110,136
2025
$211,876
$19,755
$231,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,853
$110,136
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grandview Bank
Unknown
$600,000
No
First
Feb 19, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$586,726
N/A
0%
533%
$3,598/mo
12.4%