$439,699
NAL Estimated Property Value1503 Honey Mesquite, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Built-In Gas Oven, Dishwasher, Disposal, Microwave, Range Hood
FlooringTile
Exterior
Lot Size5,782 sqft
Building Information
Year Built2019
Roof Type106
Garage Spaces2
Land Information
APNM403-999-053A-1300
Lot Number13
SubdivisionMesquite Trails #11 Replat A
Land UseResidential
Legal DescriptionBLK 53 MESQUITE TRAILS #11 REPLAT A LOT 13
Census Tract010370
Assessed Land Value$38,034
Assessed Improvement Value$401,665
Assessment Year2025
About this property
Immaculate Well Maintained home! It features 4 bedrooms and 2 half baths, 2 living areas, a loft. Kitchen has granite counter tops, tile back splash, along with stainless steel appliances. Tandem 3 car garage, professionally landscaped with turf and pergola. Easily accessible to Joe Battle. a Must See
Investor Tools
$439,699
Estimated Property Value
$213,186Estimated Mortgage Balance
$226,513Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,638 /month
Positive
Cash Flow Estimate:
$879 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$439,699
2025
$38,034
$401,665
$439,699
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$439,699
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Conventional
$246,095
No
First
Aug 29, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,186
$226,513
51%
48%
$1,476/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,476/mo
+$344/mo
5.0%
