$134,140
NAL Estimated Property Value1503 N Kaufman St, Seagoville, TX, 75159
$174,382 ARV
Off Market
Commercial
Highlights
Interior
FlooringCeramic Tile, Laminate
Exterior
Lot Size11,584 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Land Information
APN65018938510420000
SubdivisionWyatt Bennett Survey Abstract #189
Land UseResidential
Legal DescriptionWYATT BARNETT ABST 189 PG 385 TR 42 S-1 INT201300390465 DD12272013 CO-DC 0189385104200 4CJ01893851
Census Tract017006
Assessment Year2025
About this property
Good retail, high traffic location, Formerly a sign makers shop shop. Approximately 672 SqFt space building of space. 025+ acres at the frontage road of highway 175 and N. Kaufman Rd. Plenty of parking at front entrance, on the side and in back. Large lot in the rear. Very easily accessible from the highway exit.
Investor Tools
$134,140
Estimated Property Value
$96,651Estimated Mortgage Balance
$37,489Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$174,382
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,465
$134,140
2025
N/A
N/A
$134,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,465
$134,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eric Finley
Seller Carryback / Seller Financing / Seller Take-Back
$97,500
No
First
Nov 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,651
$37,489
27%
72%
$585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$585/mo
+$980/mo
14.0%
