$234,000
NAL Estimated Property Value1503 Sunset Blvd, Odessa, TX, 79763
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher
FlooringVinyl
Exterior
Lot Size8,446 sqft
Building Information
Year Built1953
Land Information
APN34400.00070.00000
Lot Number7
SubdivisionWestern Manor
Land UseResidential
Legal DescriptionWESTERN MANOR BLOCK 18 LOT 7
Census Tract001000
Assessed Land Value$25,175
Assessed Improvement Value$135,472
Assessment Year2025
About this property
Buyer got cold feet! Don't miss this fantastic opportunity to own a spacious home in the heart of Odessa, with PAID OFF SOLAR PANELS! Conveniently located near a variety of restaurants and schools, this property features a well-maintained carport, a durable metal roof, and a recently updated HVAC system. This would make for a perfect starter home! Call your favorite realtor today to schedule a showing!
Investor Tools
$234,000
Estimated Property Value
$216,703Estimated Mortgage Balance
$17,630Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,090
$160,647
2025
$25,175
$135,472
$160,647
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,090
$160,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$220,924
Yes
First
Mar 27, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,703
$22,297
9%
93%
$1,325/mo
