$2,343,000
NAL Estimated Property Value1503 Wild Cat Holw, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Oven, Electric Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size25,003 sqft
Building Information
Year Built1986
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01171301070000
Lot Number3
SubdivisionKraft Nelda Resub
Land UseResidential
Legal DescriptionLOT 3 KRAFT NELDA RESUB
Census Tract001918
Assessed Land Value$1,265,262
Assessed Improvement Value$1,063,345
Assessment Year2025
About this property
An original Dick Clark design on beautiful wooded lot. Privacy, views, charming design with wood floors, tall ceilings. Decks wrap around back of house.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,343,000
Estimated Property Value
$595,455Estimated Mortgage Balance
$1,748,650Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,058 /month
Positive
Cash Flow Estimate:
$4,686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,938/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,539
$1,883,290
2025
$1,265,262
$1,063,345
$2,328,607
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,539
$1,883,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank
Credit Line (Revolving) / Heloc
$133,227
No
First
N/A
Sep 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,455
$1,649,545
73%
25%
$3,881/mo
