Last 24 Hours
$111,000
NAL Estimated Property Value15031 S Windmill Ave, Odessa, TX, 79766
Off Market
— Beds
— Bath
336 Sq Ft
Unimproved Land
Built in 1980Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4.41 acres
Building Information
Year Built1980
Land Information
APN10930.00140.00000
Lot Number14
SubdivisionGage Acres
Land UseResidential
Legal DescriptionGAGE ACRES BLOCK 1 LOT 14
Census Tract002200
Assessed Land Value$86,445
Assessed Improvement Value$994
Assessment Year2025
About this property
4.41 acres of country rural land in Pleasant Farms area, just 10-12 minutes south of Odessa & just around the corner from the country store! Dilapidated & collapsed structure on property. Old water well in which the condition is unknown and not guaranteed. Former owner had fruit trees. Oil lease pad with pump jack behind property with lease road easement running inside property line along south side end of property. DONT WAIT! CALL TO MAKE AN OFFER NOW & CAPITALIZE ON THIS OPPORTUNITY TODAY!!!
Investor Tools
$111,000
Estimated Property Value
$84,602Estimated Mortgage Balance
$26,527Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$552
$87,439
2025
$86,445
$994
$87,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$552
$87,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank A Texas Banking Ass
Commercial
$86,250
No
First
Mar 23, 2025
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,602
$47,398
35%
76%
$518/mo
12.4%