$215,000
NAL Estimated Property Value15034 Kirkfield Ln, Houston, TX, 77060
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,776 sqft
Building Information
Year Built1967
Stories1
Garage Spaces1
Land Information
APN0991180000006
Lot Number6
SubdivisionGreen Ridge North
Land UseResidential
Legal DescriptionLT 6 BLK 4 GREEN RIDGE NORTH SEC 1
Census Tract222505
Assessed Land Value$33,033
Assessed Improvement Value$141,967
Assessment Year2025
Investor Tools
$215,000
Estimated Property Value
$139,199Estimated Mortgage Balance
$75,801Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,096
$175,000
2025
$33,033
$141,967
$175,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,096
$175,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$153,900
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,199
$50,801
26%
65%
$923/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,223/mo
+$499/mo
9.6%
