Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$417,133

NAL Estimated Property Value

1504 Brittany Way, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,183 Sq Ft
price_per_sqft$128.22 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size10,106 sqft

Building Information

Year Built2005
Stories1
Garage Spaces1

Land Information

APN4707-000D-0012-00-0R
Lot Number12
SubdivisionQuail Run Valley No 2
Land UseResidential
Legal DescriptionQUAIL RUN VALLEY NO 2, BLOCK D, LOT 12
Census Tract040202
Assessed Land Value$140,000
Assessed Improvement Value$277,133
Assessment Year2025

About this property

Well maintained home freshly painted offers a open livingroom with custom built in shelves between the brick fireplace & opens to a large kitchen-breakfast room. The kitchen provides the chef of the house space to create their masterpieces with the stainless steel appliance. You will also find a formal dining room and study as you enter the home. The master is off the living room and is spacious and the ensuite gives the homeowner the choice of a tub or separate shower and double vanity.Bedroom 2 & 3 along with the utility and full bath are on a separate wing. There is a great side yard and with a pergola covered patio area. In the rear you have parking and a fenced back area with pad for RV or Boat Storage.

Investor Tools

Property Icon
$417,133
Estimated Property Value
$234,384Estimated Mortgage Balance
$182,749Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,503 /month
Positive
Cash Flow Estimate:
$834 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,139
$417,133
2025
$140,000
$277,133
$417,133
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,139
$417,133

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$266,000
No
First
Apr 23, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,384
$182,749
43%
56%
$1,595/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,945/mo
+$365/mo
6.6%

City: Rockwall

1504 Brittany Way | Property Details | No Agent List