Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days19Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$224,900

1504 Burt Street, Bryan, TX, 77802

On MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,412 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.28 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Water Heater

Exterior

Lot Size11,813 sqft

Building Information

Year Built1951
Stories1
Garage Spaces2

Land Information

APN363000-0200-0180
Lot Number18,HALF
SubdivisionH F Jones Ph 2
Land UseResidential
Legal DescriptionH F JONES PH 2, LOT 18 & HALF OF 19
Census Tract000800
Assessed Land Value$62,131
Assessed Improvement Value$170,144
Assessment Year2025

About this property

Charming and updated 3-bedroom, 1-bath home conveniently located less than a mile from Blinn College, under 1.5 miles from Downtown Bryan, approximately 4 miles from Texas A&M University, and about 9 miles to RELLIS. This home offers a functional layout with two spacious bedrooms and a third versatile bedroom perfect for a guest room or office. The kitchen features granite countertops, a stylish subway tile backsplash, white cabinetry with hardware, stainless steel appliances, pendant lighting over the peninsula, and both a breakfast area and formal dining space. The updated bathroom includes a tiled bathtub, updated fixtures, and a stylish white vanity. Vinyl flooring runs throughout most of the home, while abundant windows provide great natural light throughout the day. French doors off the kitchen lead to an oversized backyard complete with raised garden beds, mature trees, and a large covered patio ideal for relaxing or entertaining. Additional features include a single-car garage, oversized driveway, and an indoor laundry room with extra storage space. With thoughtful updates, generous outdoor space, and a convenient location, this home is a must see!

Investor Tools

$142,871Estimated Mortgage Balance
$98,129Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Kendra Hudson

Hudson Team, The

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,849
$209,780
2025
$62,131
$170,144
$232,275
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,849
$209,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$156,750
No
First
Oct 28, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,871
$98,129
40%
59%
$940/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$940/mo
+$570/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1504 Burt Street | Property Details | No Agent List