Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$241,000

NAL Estimated Property Value

1504 Burt Street, Bryan, TX, 77802

Recently SoldInfo
8/18/26
Beds3 Beds
Baths1 Bath
Baths1,412 Sq Ft
price_per_sqft$158.64 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Water Heater

Exterior

Lot Size11,813 sqft

Building Information

Year Built1951
Stories1
Garage Spaces2

Land Information

APN363000-0200-0180
Lot Number18,HALF
SubdivisionH F Jones Ph 2
Land UseResidential
Legal DescriptionH F JONES PH 2, LOT 18 & HALF OF 19
Census Tract000800
Assessed Land Value$62,131
Assessed Improvement Value$170,144
Assessment Year2025

About this property

Charming and updated 3-bedroom, 1-bath home conveniently located less than a mile from Blinn College, under 1.5 miles from Downtown Bryan, approximately 4 miles from Texas A&M University, and about 9 miles to RELLIS. This home offers a functional layout with two spacious bedrooms and a third versatile bedroom perfect for a guest room or office. The kitchen features granite countertops, a stylish subway tile backsplash, white cabinetry with hardware, stainless steel appliances, pendant lighting over the peninsula, and both a breakfast area and formal dining space. The updated bathroom includes a tiled bathtub, updated fixtures, and a stylish white vanity. Vinyl flooring runs throughout most of the home, while abundant windows provide great natural light throughout the day. French doors off the kitchen lead to an oversized backyard complete with raised garden beds, mature trees, and a large covered patio ideal for relaxing or entertaining. Additional features include a single-car garage, oversized driveway, and an indoor laundry room with extra storage space. With thoughtful updates, generous outdoor space, and a convenient location, this home is a must see!

Investor Tools

Property Icon
$241,000
Estimated Property Value
$142,871Estimated Mortgage Balance
$98,129Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,849
$209,780
2025
$62,131
$170,144
$232,275
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,849
$209,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$156,750
No
First
Oct 28, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,871
$98,129
40%
59%
$940/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$940/mo
+$570/mo
7.5%

City: Bryan

1504 Burt Street | Property Details | No Agent List