$813,602
NAL Estimated Property Value1504 Crestwood Rd, Austin, TX, 78722
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,775 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02181106160000
Lot Number20
SubdivisionDelwood Sec 1
Land UseResidential
Legal DescriptionLOT 20 BLK E DELWOOD SEC 1
Census Tract000307
Assessed Land Value$381,076
Assessed Improvement Value$432,526
Assessment Year2025
About this property
Charming single story white rock home located in highly coveted Wilshire Woods. This home has original hardwood floors, 3 roomy Bedrooms, 1 Bath, 1 Dining, 2 spacious living rooms, or potential to make one into a large Master suite. Large backyard, 2 car carport accessed off alley. Walk to Mueller, Alamo, Patterson Park & Farmers Market. Moments from Downtown, UT, Dell Seton Medical, St. Davids, and the Capital. This jewel is located on an oak lined street and exudes wonderful vintage charm!Restrictions: Yes
Investor Tools
$813,602
Estimated Property Value
$424,274Estimated Mortgage Balance
$390,120Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,882 /month
Positive
Cash Flow Estimate:
$1,627 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,794
$813,602
2025
$381,076
$432,526
$813,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,794
$813,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanflight Lending Llc
Conventional
$462,000
No
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$424,274
$389,328
47%
52%
$2,770/mo
