$289,999
1504 Daniel Dr, Arlington, TX, 76010
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Exterior
Lot Size7,736 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN37640-2-32
Lot Number32
SubdivisionSchoeneman Addition
Land UseResidential
Legal DescriptionSCHOENEMAN ADDITION BLOCK 2 LOT 32
Census Tract122901
Assessed Land Value$30,960
Assessed Improvement Value$148,501
Assessment Year2025
About this property
Welcome to this beautifully renovated 4-bedroom, 2-bath home, featuring a fresh modern look and thoughtful updates throughout. Highlights include a new roof and HVAC system, updated kitchen appliances, stylish light fixtures, and window blinds throughout the home. The spacious backyard offers endless possibilities for gatherings, outdoor activities, or simply relaxing at the end of the day. Move-in ready and full of charm, this home is a must-see!
Investor Tools
$29,262Estimated Mortgage Balance
$179,461Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,062
$179,461
2025
$30,960
$148,501
$179,461
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,062
$179,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amnet Esop Corporation
Fha
$74,709
Yes
First
May 10, 2004
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,262
$155,738
84%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.9%
