$176,000
NAL Estimated Property Value1504 Elkhart Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Electric Cooktop, Microwave
FlooringVinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1969
Roof Type105
Garage Spaces2
Land Information
APNR91972
Lot Number2270
SubdivisionTracy Heights
Land UseResidential
Legal DescriptionTRACY HEIGHTS L 227 LESS SW5'& NE5'
Census Tract000402
Assessed Land Value$25,000
Assessed Improvement Value$140,755
Assessment Year2025
About this property
Perfect family home located near LCU. This 3 bed, 2 bath house has lots of closet storage and a large living room with beautiful brick fireplace. Both bathrooms have granite countertops and updated tile. The backyard is spacious and perfect for kids and pets. A perfect starter home for any family. Schedule a showing today!
Investor Tools
$176,000
Estimated Property Value
$112,418Estimated Mortgage Balance
$63,582Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,413
$165,755
2025
$25,000
$140,755
$165,755
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,413
$165,755
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$120,000
No
First
Dec 2, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,418
$63,582
36%
64%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$720/mo
+$920/mo
11.2%
