$179,201
NAL Estimated Property Value1504 Farhills Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN80568
Lot Number3
SubdivisionSouth Meadows Section Iii
Land UseResidential
Legal DescriptionSOUTH MEADOWS SECTION III, BLOCK 022, LOT 0003
Census Tract023103
Assessed Land Value$30,000
Assessed Improvement Value$149,201
Assessment Year2025
About this property
Built in 1981, this 1336 sq ft home has many of its original features, making it a unique investment opportunity for the savvy investor or flipper. Buyers to measure and do their due diligence if important. Property being sold AS-IS. There is no survey on file. This is a chance to acquire a fixer-upper with tremendous potential for renovation and resale. The home features:3 bedrooms and 2 bathrooms. Spacious living room with a cozy fireplace. Eat-in kitchen. Formal dining room perfect for family gatherings. 2-car garage for ample parking and storage.
Investor Tools
$179,201
Estimated Property Value
$138,472Estimated Mortgage Balance
$40,729Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,075 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,636
$179,201
2025
$30,000
$149,201
$179,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,636
$179,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$144,337
Yes
First
Feb 29, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,472
$40,729
22%
77%
$866/mo
