$471,743
NAL Estimated Property Value1504 Lake Mija Cir, Seabrook, TX, 77586
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,309 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1413050010020
Lot Number20
Land UseResidential
Legal DescriptionLT 20 BLK 1 LAKE MIJA VILLAGE SEC 2
Census Tract341600
Assessed Land Value$79,241
Assessed Improvement Value$392,502
Assessment Year2025
Investor Tools
$471,743
Estimated Property Value
$376,189Estimated Mortgage Balance
$95,554Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,830 /month
Positive
Cash Flow Estimate:
$943 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,863
$471,743
2025
$79,241
$392,502
$471,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,863
$471,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Va
$414,315
Yes
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$376,189
$95,554
20%
80%
$2,485/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$3,085/mo
$-665/mo
6.2%
