$257,000
NAL Estimated Property Value15043 Four Winds Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,890 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9550-02-004-0110-907
Lot Number11
SubdivisionWillow Park (Res A) Sec 2
Land UseResidential
Legal DescriptionWILLOW PARK (RES A) SEC 2, BLOCK 4, LOT 11
Census Tract670300
Assessed Land Value$27,300
Assessed Improvement Value$201,196
Assessment Year2025
About this property
Tucked away in the desirable Willow Park subdivision, this charming 3-bedroom, 2-bathroom residence is brimming with potential and ready for your personal touch. With an open layout and strong structural bones, it’s the perfect canvas for buyers eager to create their dream home and/or investment property. Bring all offers!
Investor Tools
$257,000
Estimated Property Value
$258,115Estimated Mortgage Balance
$885Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,379
$228,496
2025
$27,300
$201,196
$228,496
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,379
$228,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$260,000
No
First
Dec 17, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,115
$885
0%
100%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,709/mo
+$481/mo
10.2%
