Last 24 Hours
$129,000
NAL Estimated Property Value1505 Basin Cir, Harlingen, TX, 78550
Off Market
3 Beds
1 Bath
1,028 Sq Ft
$131.32 / sqft
Built in 1985Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms 1AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,000 sqft
Building Information
Year Built1985
Stories1
Land Information
APN23-0830-0020-0050-00
Lot Number5
SubdivisionSan Francisco Subdivision
Land UseResidential
Legal DescriptionHARLINGEN- SAN FRANCISCO LOT 5 BLK 2
Census Tract010500
Assessed Land Value$45,156
Assessed Improvement Value$33,825
Assessment Year2025
About this property
Charming updated 3-bedroom, 1-bathroom home conveniently located near the expressway, close to schools, shopping, and local eateries. This home features fresh paint, new water-proof vinyl flooring, and updated countertops. It features an open-concept layout filled with natural light. The indoor laundry/utility room offers added convenience. Situated on a spacious corner lot with a partially fenced yard and a covered front porch. This property is ideal for first-time buyers or as an investment opportunity.
Investor Tools
$129,000
Estimated Property Value
$0Estimated Mortgage Balance
$129,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,643
$78,981
2025
$45,156
$33,825
$78,981
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,643
$78,981
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$132,000
100%
0%
$0/mo
12.4%