$248,000
NAL Estimated Property Value1505 Joe Justice St, WESLACO, TX, 78599
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,289 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces1
Land Information
APNS0669-10-001-0063-00
Lot Number63
SubdivisionSan Jacinto Estates No. 10 Ph 1 - Swl
Land UseVacant Land
Legal DescriptionSAN JACINTO ESTATES NO. 10 PH 1 LOT 63
Census Tract022504
Assessed Land Value$87,019
Assessed Improvement Value$144,911
Assessment Year2025
About this property
Located in the up and coming San Jacinto Estates subdivision. This new construction home measures 1,326 of living square feet and sits on .19 of an acre. Features a 3BR/2BA, quartz countertops all throughout the home, modern light fixtures, split bedrooms and porcelain tile flooring. It displays an open concept kitchen, living and dining areas. Nearby schools, hospitals, retail outlets and restaurants encompass the area.
Investor Tools
$248,000
Estimated Property Value
$430,454Estimated Mortgage Balance
$248,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,005
$231,930
2025
$87,019
$144,911
$231,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,005
$231,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$225,834
Yes
First
Sep 13, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,454
N/A
0%
174%
$2,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$2,708/mo
$-1,567/mo
5.5%
