$353,810
NAL Estimated Property Value1505 Neff Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave, Range
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Exterior FeaturesCovered Patio, Porch
Building Information
Year Built2016
Stories3
Garage Spaces2
Land Information
APN1-37-06-3179
Lot Number19
SubdivisionHeartwood Park Phs 1
Land UseResidential
Legal DescriptionHEARTWOOD PARK PHS 1, BLOCK 3, LOT 19, ACRES .0
Census Tract010603
Assessed Land Value$35,000
Assessed Improvement Value$318,810
Assessment Year2025
About this property
Honey stop the car! This property features, a swim spa, playground, covered back patio, HUGE yard with dog run, and special touches throughout that make it the perfect place to call home. It's within walking distance to schools, and a short drive to restaurants and shopping. Don't miss this beauty.
Investor Tools
$353,810
Estimated Property Value
$327,132Estimated Mortgage Balance
$26,678Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$353,810
2025
$35,000
$318,810
$353,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$353,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Residential Wholesale Mortgage Inc
Va
$331,987
Yes
First
Jul 9, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,132
$26,678
7%
92%
$1,991/mo
