$268,080
NAL Estimated Property Value1505 Shorehaven Dr, Garland, TX, 75040
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesOther
Lot Size7,688 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26398500060170000
Lot Number17
SubdivisionNorthlake
Land UseResidential
Legal DescriptionNORTHLAKE ESTATES 4 BLK F LOT 17 INT202300066021 DD03312023 CO-DC 3985000601700 1CG39850006
Census Tract018121
Assessed Land Value$84,000
Assessed Improvement Value$184,080
Assessment Year2025
About this property
Beautifully updated 4 bedroom home move in ready. Open floorplan flows seamlessly from the kitchen, dining room and living room. The kitchen has an island with breakfast bar overhang. Updates completed Nov. of 2022 include paint inside and out, all flooring, granite counter tops, back splash, stainless appliances, all plumbing fixture and light fixtures, cabinet and door hardware, bathroom vanities, tub and shower tile surrounds, water heater, and much more! Great neighborhood with sidewalks and well kept homes.
Investor Tools
$268,080
Estimated Property Value
$254,295Estimated Mortgage Balance
$268,080Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,574
$268,080
2025
$84,000
$184,080
$268,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,574
$268,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$262,163
Yes
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,295
$13,785
5%
95%
$1,620/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,620/mo
+$952/mo
11.5%
