$60,000
NAL Estimated Property Value1505 Ward Rd Apt 160, Baytown, TX, 77520
$60,495 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Washer/Dryer
FlooringCarpet, Tile
Building Information
Year Built1971
Stories1
Land Information
APN1143270100006
SubdivisionWalnut Ridge Condo
Land UseResidential
Legal DescriptionUNIT 160 BLDG J WALNUT RIDGE CONDO
Census Tract254000
Assessed Land Value$9,798
Assessed Improvement Value$41,768
Assessment Year2025
About this property
This 1 bedroom 1 bath condo has been recently painted and is ready for a new owner. Located in the quiet, Walnut Ridge Condominiums, as a resident you have access to the two pools and club house. Covered parking is included with this condo, directly in front of the private staircase to the condo. The front balcony is small, but private. The balcony off the living room is large and includes a storage closet. Indoor washer and dryer hooks ups make this the perfect cozy condo.
Investor Tools
$60,000
Estimated Property Value
$0Estimated Mortgage Balance
$60,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$60,495
Rent-to-Value Ratio: 0.72%
Rent Estimate
$390 /month
Positive
Cash Flow Estimate:
$130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$88/month
$258/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$51,566
2025
$9,798
$41,768
$51,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$51,566
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$62,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$258/mo
+$837/mo
21.9%
