$60,000
NAL Estimated Property Value1505 Ward Rd Apt 171, Baytown, TX, 77520
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Building Information
Year Built1971
Stories1
Land Information
APN1143270120001
SubdivisionWalnut Ridge Condo
Land UseResidential
Legal DescriptionUNIT 171 BLDG L WALNUT RIDGE CONDO
Census Tract254000
Assessed Land Value$10,224
Assessed Improvement Value$43,588
Assessment Year2025
About this property
Beautifully updated condo on level 1.
Investor Tools
$60,000
Estimated Property Value
$21,039Estimated Mortgage Balance
$38,961Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$390 /month
Positive
Cash Flow Estimate:
$130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$55/month
$243/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$364
$53,812
2025
$10,224
$43,588
$53,812
No
Tax History
Year
Tax Paid
Assessed Value
2024
$364
$53,812
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
William L Atchison
N/A
$27,000
N/A
First
Jan 25, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,039
$40,961
66%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$243/mo
+$852/mo
21.9%
