Last 24 Hours
$65,000
NAL Estimated Property Value1505 Ward Road 229, Baytown, TX, 77520
Off Market
1 Beds
1 Bath
720 Sq Ft
$90.28 / sqft
Built in 1971Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesDryer, Washer
Building Information
Year Built1971
Stories1
Land Information
APN1143270190005
SubdivisionWalnut Ridge Condo
Land UseResidential
Legal DescriptionUNIT 229 BLDG T WALNUT RIDGE CONDO
Census Tract254000
Assessed Land Value$10,197
Assessed Improvement Value$43,474
Assessment Year2025
About this property
PRICE IMPROVEMENT! BIG price drop! Motivated seller! New paint throughout, washer, dryer and refrigerator stay with property, new dishwasher, ceiling fans in every room and a working fireplace, front and back porch. Reserved covered parking spot. All measurements approximate verify left up to buyer
Investor Tools
$65,000
Estimated Property Value
$0Estimated Mortgage Balance
$65,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$390 /month
Positive
Cash Flow Estimate:
$130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$57/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$363
$53,671
2025
$10,197
$43,474
$53,671
No
Tax History
Year
Tax Paid
Assessed Value
2024
$363
$53,671
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$65,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$280/mo
+$815/mo
20.2%
12.4%