Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$450,000

NAL Estimated Property Value

1505 Waterloo TRL B, Austin, TX, 78704

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,101 Sq Ft
price_per_sqft$289.74 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Free-Standing Range, Refrigerator
FlooringWood

Exterior

Exterior FeaturesNone
Lot Size3,498 sqft

Building Information

Year Built1982
Stories2
Roof Type105
Garage Spaces1

Land Information

APN04040745030000
Lot NumberB
Subdivision1505 Waterloo Trail Condominiums
Land UseResidential
Legal DescriptionUNT B 1505 WATERLOO TRAIL CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001304
Assessed Land Value$187,500
Assessed Improvement Value$227,095
Assessment Year2025

About this property

Adorable, updated 1/2 duplex/condo unit. High-end cherry wood flooring, updated kitchen and baths, private backyard, multiple outdoor decks, storage space, walk-in pantry, and a garage with new garage door! Walk to South Lamar businesses and entertainment. This area feeds into sought-after Zilker schools. Great rental income history. Great investment. Ready for immediate move-in. Unit A also coming soon. Entire duplex available for $625k. Subtype = Attached 1/2 Duplex

Investor Tools

Property Icon
$450,000
Estimated Property Value
$227,311Estimated Mortgage Balance
$222,689Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,335
$414,595
2025
$187,500
$227,095
$414,595
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,335
$414,595

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$262,400
No
First
Aug 26, 2019
Sep 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,311
$222,689
49%
51%
$1,574/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,574/mo
+$346/mo
5.1%

City: Austin

1505 Waterloo TRL B | Property Details | No Agent List