Last 24 Hours
$258,983
NAL Estimated Property Value15058 FM Road 2728, Terrell, TX, 75161
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size13.20 acres
Land Information
APN99.0221.0000.0022.01.99.00
SubdivisionAlexander H Henry
Land UseRural Land Undeveloped Land
Legal DescriptionALEXANDER H HENRY, TRACT 22.01; 13.2 ACRES
Census Tract050602
Assessed Land Value$258,983
Assessment Year2025
About this property
Welcome to a stunning 13.20-acre property featuring open land and abundant trees, offering a serene setting. Explore a picturesque pond nestled among cedar trees, creating a tranquil oasis. Ideal for building, agriculture, or private retreats. Mature trees enhance beauty. Water meter in place. Partial fencing. Marketed as part of 24.6 acres for $738,000 (Tract 1 and 2 ...MLS 20530746) and 11.40 acres for $332,000 (Tract 1 - 15020 FM 2728...MLS 20530661) Blend rural living with nearby amenities.
Investor Tools
$258,983
Estimated Property Value
$289,219Estimated Mortgage Balance
$258,983Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,235
$258,983
2025
$258,983
N/A
$258,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,235
$258,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Altra Fcu
Conventional
$300,000
No
First
May 21, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,219
N/A
0%
112%
$1,799/mo
12.4%