$507,000
NAL Estimated Property Value1506 Fall Wood Drive, Sugar Land, TX, 77479
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Cooktop, Electric Range, Electric Oven, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,670 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3002-04-001-0160-901
Lot Number16
SubdivisionGreatwood Trails Sec 4
Land UseResidential
Legal DescriptionGREATWOOD TRAILS SEC 4, BLOCK 1, LOT 16
Census Tract674601
Assessed Land Value$57,057
Assessed Improvement Value$414,398
Assessment Year2025
About this property
Thank you for showing this lovely home in Greatwood trails. Original owner. 2 car garage with 5 ft. extension. Formal living could be used for study. 2 A/C replaced. One in 2017 and the other in 2018. Kitchen has island cooktop and butlers pantry. Master bedroom has sitting area.
Investor Tools
$507,000
Estimated Property Value
$621,975Estimated Mortgage Balance
$507,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,831
$471,455
2025
$57,057
$414,398
$471,455
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,831
$471,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$332,800
No
First
Jul 13, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$621,975
N/A
0%
123%
$3,992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,842/mo
$-1,502/mo
7.9%
