$321,000
NAL Estimated Property Value1506 Helen Dr, WESLACO, TX, 78596
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,629 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNS0630-00-000-0007-00
Lot Number7
SubdivisionSan Gabriel
Land UseReal, Residential, Single Family
Legal DescriptionSAN GABRIEL LOT 7
Census Tract022302
Assessed Land Value$104,830
Assessed Improvement Value$192,613
Assessment Year2025
About this property
Show anytime. Vacant. Schedule on Showing Manager
Investor Tools
$321,000
Estimated Property Value
$286,129Estimated Mortgage Balance
$34,871Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,979
$297,443
2025
$104,830
$192,613
$297,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,979
$297,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$292,602
Yes
First
Jan 15, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,129
$34,871
10%
89%
$1,755/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,755/mo
$-614/mo
4.3%
