$790,000
NAL Estimated Property Value1506 Hillendahl Boulevard, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size13,299 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0891890000020
Lot Number20
SubdivisionMonarch Oaks
Land UseResidential
Legal DescriptionLT 20 BLK 8 MONARCH OAKS SEC 3
Census Tract520700
Assessed Land Value$655,875
Assessed Improvement Value$100
Assessment Year2025
About this property
Classic Ranch home in Monarch Oaks! Hard to find 4 bedroom! Valley Oaks Elementary, Spring Branch Middle (transfer letter available), Memorial High! This lovely home is a fantastic renovation opportunity. Great spaces to work with. Vaulted ceiling in living area open to kitchen. Master bath could be enlarged easily. Ample closet space througkout! Beautiful backyard! Great location across from St. Mark and Valley Oaks School Park! So convenient to I-10 corridor, the Galleria, Downtown and Memorial park.
Investor Tools
$790,000
Estimated Property Value
$440,646Estimated Mortgage Balance
$349,354Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,740 /month
Positive
Cash Flow Estimate:
$1,580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,919
$655,975
2025
$655,875
$100
$655,975
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,919
$655,975
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$492,000
No
First
Dec 14, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,646
$349,354
44%
56%
$2,950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,990/mo
$-764/mo
3.4%
