$107,000
NAL Estimated Property Value1506 N East St, Edna, TX, 77957
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size37,897 sqft
Land Information
APNR25904
SubdivisionRobert Guthrie Survey Abs-
Land UseResidential
Legal DescriptionA5026 GUTHRIE, ROBERT, ACRES 0.87
Census Tract950200
Assessed Land Value$14,410
Assessed Improvement Value$70,190
Assessment Year2025
About this property
Come see the potential this adorable home has! Featuring three bedrooms, one bathroom, central air and heat, and original wood floors. The open and spacious eat-in kitchen has a nice view from the kitchen sink of the beautifully shaded backyard. This home is ready for you to make it yours or add it to your portfolio for rental income. Priced to sell - Don't let this amazing opportunity pass you by!
Investor Tools
$107,000
Estimated Property Value
$46,112Estimated Mortgage Balance
$60,888Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,516
$84,600
2025
$14,410
$70,190
$84,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,516
$84,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$50,400
No
First
Nov 2, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,112
$65,888
58%
43%
$303/mo
