$222,000
NAL Estimated Property Value1506 Oaks Drive, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Oven, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size9,148 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN0772670000121
Lot Number121
SubdivisionPasadena Oaks
Land UseResidential
Legal DescriptionLT 121 PASADENA OAKS
Census Tract321600
Assessed Land Value$51,764
Assessed Improvement Value$139,015
Assessment Year2025
About this property
You will want to check out this recently updated home in Pasadena with a pool! This home features 3/4 BR with 2 baths. The extra room can serve as 4th br, office, etc. You'll enjoy the updates with new paint, flooring, carpet, cabinets and countertops, light fixures, ceiling fans, as well as new windows and landscaping. Ready to move in and enjoy a relaxing time in your backyard with your inground swimming pool just in time for summer heat. Don't miss out, Be sure to schedule your showing.
Investor Tools
$222,000
Estimated Property Value
$201,578Estimated Mortgage Balance
$20,422Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$248
$190,779
2025
$51,764
$139,015
$190,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$248
$190,779
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Schumer Yarbrough Development Llc
Purchase Money Mortgage
$203,350
No
First
Nov 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,578
$20,422
9%
91%
$1,220/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,220/mo
+$502/mo
9.3%
