$186,200
NAL Estimated Property Value1506 Willow Rock Rd, Houston, TX, 77088
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,447 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN1011460000058
Lot Number58
SubdivisionWillow Run
Land UseResidential
Legal DescriptionLT 58 BLK 13 WILLOW RUN SEC 5
Census Tract533401
Assessed Land Value$56,023
Assessed Improvement Value$130,177
Assessment Year2025
About this property
Whether you're looking for your first home or a solid investment opportunity, this charming property in Willow Run is a must-see! Welcome to this delightful single-story home nestled in the heart of Houston's serene Willow Run neighborhood. This inviting 4-bedroom, 1-bathroom residence offers a perfect blend of comfort and convenience, ideal for first-time homebuyers or as an income-generating property. Situated in the heart of Houston, with easy access to shopping, dining, schools, and parks.
Investor Tools
$186,200
Estimated Property Value
$0Estimated Mortgage Balance
$186,200Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,117 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,300
$186,200
2025
$56,023
$130,177
$186,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,300
$186,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,200
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
14.3%
