$277,000
NAL Estimated Property Value1508 Briar Run, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,546 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN16250-7-10
Lot Number10
SubdivisionGreenbriar Addition-Benbrook
Land UseResidential
Legal DescriptionGREENBRIAR ADDITION-BENBROOK BLOCK 7 LOT 10
Census Tract110905
Assessed Land Value$50,000
Assessed Improvement Value$217,056
Assessment Year2025
About this property
Don't miss this beautifully updated home in popular Benbrook with an open floor plan. The bright kitchen has stainless appliances, epoxy counter tops and freshly painted cabinets. There is new wood-look tile flooring in all the living areas. The main living area has a cozy brick wood-burning fireplace. New carpet in the spacious bedrooms. Freshly painted inside and out. Spacious backyard for pets or play.
Investor Tools
$277,000
Estimated Property Value
$160,050Estimated Mortgage Balance
$116,950Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,779
$267,056
2025
$50,000
$217,056
$267,056
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,779
$267,056
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$182,400
No
First
Feb 28, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,050
$116,950
42%
58%
$1,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,094/mo
+$986/mo
9.0%
