$493,000
NAL Estimated Property Value1509 Caldwell Cir, Carrollton, TX, 75010
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters, Outdoor Grill, Storage
Lot Size7,462 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR209086
Lot Number6
SubdivisionElm Wood Trail Ph Ii
Land UseResidential
Legal DescriptionELM WOOD TRAIL PH II BLK D LOT 6
Census Tract021649
Assessed Land Value$91,422
Assessed Improvement Value$391,316
Assessment Year2025
Investor Tools
$493,000
Estimated Property Value
$172,815Estimated Mortgage Balance
$320,185Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,700
$482,738
2025
$91,422
$391,316
$482,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,700
$482,738
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Fha
$228,937
Yes
First
Feb 27, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,815
$320,185
64%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
N/A
+$2,940/mo
7.2%
