$503,000
NAL Estimated Property Value1509 Camp Craft RD C, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size2,997 sqft
Building Information
Year Built1980
Stories2
Roof Type105
Land Information
APN01071905040000
Lot NumberC
SubdivisionCamp Craft Condominiums
Land UseResidential
Legal DescriptionUNT C CAMP CRAFT CONDOMINIUMS PLUS 25.0 % INT IN COM AREA
Census Tract001910
Assessed Land Value$225,000
Assessed Improvement Value$96,081
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$503,000
Estimated Property Value
$235,047Estimated Mortgage Balance
$267,953Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,018 /month
Positive
Cash Flow Estimate:
$1,006 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$888/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,147
$321,081
2025
$225,000
$96,081
$321,081
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,147
$321,081
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$255,000
No
First
Mar 18, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,047
$267,953
53%
47%
$1,529/mo
