$411,051
NAL Estimated Property Value1509 Cowtown Dr, Mansfield, TX, 76063
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile
Building Information
Year Built2006
Garage Spaces2
Land Information
APN126.4082.09320
Lot Number32
Land UseResidential
Legal DescriptionLOT 32 BLK 9 REMINGTON RANCH PHASE TWO
Census Tract130418
Assessed Land Value$60,000
Assessed Improvement Value$351,051
Assessment Year2025
About this property
This Lovely 3 bedroom 2 bathroom home in Remington Ranch has an open layout that is perfect for living and entertaining. Tons of natural light. High Ceilings and more. Master Suite with dual vanities on main floor. Come visit this move-in ready home today!
Investor Tools
$411,051
Estimated Property Value
$207,988Estimated Mortgage Balance
$203,063Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,301
$411,051
2025
$60,000
$351,051
$411,051
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,301
$411,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Purchase Money Mortgage
$235,554
No
First
May 29, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,988
$203,063
49%
51%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,563/mo
+$857/mo
7.1%
