$111,000
NAL Estimated Property Value1509 E Rice St, Lubbock, TX, 79403
$126,676 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
FlooringHardwood
Exterior
Lot Size7,680 sqft
Building Information
Year Built1952
Roof Type114
Land Information
APNR114051
Lot Number14
SubdivisionCarter Coffey
Land UseResidential
Legal DescriptionCARTER COFFEY BLK 17 L 14
Census Tract000100
Assessed Land Value$12,375
Assessed Improvement Value$47,406
Assessment Year2025
About this property
Great investment opportunity! This property features 3 bedrooms, 2 bathrooms and a Bonus Room with tons of potential. The property is being sold as is.
Investor Tools
$111,000
Estimated Property Value
$20,961Estimated Mortgage Balance
$90,039Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$126,675
Rent-to-Value Ratio: 0.72%
Rent Estimate
$666 /month
Positive
Cash Flow Estimate:
$222 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,486
$59,781
2025
$12,375
$47,406
$59,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,486
$59,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$24,800
No
First
Sep 7, 2018
Sep 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,961
$90,039
81%
19%
$149/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$149/mo
+$1,276/mo
15.4%
