$190,861
NAL Estimated Property Value1509 George St, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Gas Oven
FlooringLaminate, Vinyl
Exterior
Lot Size8,100 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1081-00-012-0030-901
Lot Number3
SubdivisionAllendale Manor
Land UseResidential
Legal DescriptionALLENDALE MANOR, BLOCK 12, LOT 3
Census Tract675300
Assessed Land Value$69,972
Assessed Improvement Value$120,889
Assessment Year2025
About this property
Quaint home with lots of potential, rooms are spacious in a quiet neighborhood. Nestled in front of beautifully manicured church grounds.
Investor Tools
$190,861
Estimated Property Value
$116,094Estimated Mortgage Balance
$74,767Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,145 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,686
$190,861
2025
$69,972
$120,889
$190,861
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,686
$190,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Conventional
$131,480
No
First
May 14, 2020
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,094
$74,767
39%
61%
$789/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$789/mo
+$933/mo
10.8%
