$298,793
NAL Estimated Property Value1509 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,974 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60-8147-0020-0100-00
Lot Number10
SubdivisionRussell Ranch
Land UseVacant Land
Legal DescriptionLOT 10 BLK 2 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$53,335
Assessed Improvement Value$245,458
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,655 Living Sqft | 2,189 Total Sqft Specs: 4 Bedrooms, 2 Bathrooms, a 2-Car garage, and a full suite of added perks: Privacy fence, Kitchen Appliances will be Included.
Investor Tools
$298,793
Estimated Property Value
$273,326Estimated Mortgage Balance
$25,467Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,793 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,081
$298,793
2025
$53,335
$245,458
$298,793
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,081
$298,793
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$280,819
Yes
First
Oct 18, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,326
$25,467
8%
91%
$1,684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,684/mo
$-528/mo
4.6%
