Last 24 Hours
$183,782
NAL Estimated Property Value1509 Wayne Street, Denton, TX, 76209
Off Market
2 Beds
1 Bath
688 Sq Ft
$239.68 / sqft
Built in 1940Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Refrigerator
FlooringVinyl, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR31291
Lot Number3
SubdivisionMozingo Addn
Land UseResidential
Legal DescriptionMOZINGO ADDN BLK 2 LOT 3 3/178B // J D LILLY 762
Census Tract020603
Assessed Land Value$30,000
Assessed Improvement Value$153,782
Assessment Year2025
About this property
This home is in an a wonderful location, near the TWU campus and near the Downtown Denton Square with easy access to University Drive, Loop 288, and I35. Located on a large lot, this home has original hardwood floors, new windows, newer central heat and air, freshly painted inside and roof replaced September 2014. The owner holds a Texas Real Estate Broker's License.
Investor Tools
$183,782
Estimated Property Value
$150,682Estimated Mortgage Balance
$33,100Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,103 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,819
$183,782
2025
$30,000
$153,782
$183,782
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,819
$183,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$166,920
No
First
Apr 27, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,682
$33,100
18%
82%
$1,001/mo
12.4%